$259,880
NAL Estimated Property Value12318 Grand Portage Ln, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size7,035 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1249720040009
Lot Number9
SubdivisionEagle Springs
Land UseResidential
Legal DescriptionLT 9 BLK 4 EAGLE SPRINGS SEC 19
Census Tract250407
Assessed Land Value$67,867
Assessed Improvement Value$192,013
Assessment Year2025
About this property
Precious single story home in Eagle Springs. Low maintenance flooring with tile and laminate throughout the home. Utility room in the home. Split floor plan. Nicely sized back yard. Solar screens available for windows, front & back gutters. Neighborhood has two community pools, splash pad, tennis courts, pocket parks throughout and beautiful walking trails. Easy access to airport, shopping, restaurants and NO FLOODING.
Investor Tools
$259,880
Estimated Property Value
$230,767Estimated Mortgage Balance
$29,113Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,559 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$257/month
$925/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,783
$259,880
2025
$67,867
$192,013
$259,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,783
$259,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$245,471
Yes
First
Feb 3, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,767
$29,113
11%
89%
$1,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$2,397/mo
$-107/mo
10.6%
