Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,456,000

NAL Estimated Property Value

1232 Cheyenne Dr, Richardson, TX, 75080

$1,612,052 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,925 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$471.34 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Gas Water Heater, Microwave, Tankless Water Heater
FlooringCeramic Tile, Wood

Exterior

Lot Size10,625 sqft

Building Information

Year Built1963
Stories1
Roof Type105
Garage Spaces2

Land Information

APN42190501560130000
Lot Number13
SubdivisionRichardson Heights
Land UseResidential
Legal DescriptionRICHARDSON HEIGHTS ESTATES NORTH1 BLK 156 LT 13 INT202400255351 DD12162024 CO-DC 1905015601300 3CR19050156
Census Tract019205
Assessed Land Value$300,000
Assessed Improvement Value$187,150
Assessment Year2025

About this property

A great opportunity for a ground up new build in the Reservation. Gorgeous spacious cottage and tudor styled home set to be built in the Reservation. 4 bedrooms, 4 full baths. Open concept living and kitchen areas. Natural stone countertops throughout the home. Tons of kitchen storage with SKS Appliances 48” of refrigeration, 48” range top. Large Master suite, with stand alone tub and shower and massive walk in closet. 200 sqft covered rear patio, with views of the large grass backyard. Construction has started. Completion date November of 2025.

Investor Tools

Property Icon
$1,456,000
Estimated Property Value
$1,415,642Estimated Mortgage Balance
$40,358Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,612,051
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,100 /month
Positive
Cash Flow Estimate:
$3,700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,103/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,960
$487,150
2025
$300,000
$187,150
$487,150
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,960
$487,150

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Centennial Bank
Building Or Construction Loan
$1,443,221
No
First
Apr 2, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,415,642
$40,358
2%
97%
$8,653/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$8,653/mo
$-6,613/mo
1.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Richardson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1232 Cheyenne Dr | Property Details | No Agent List