Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$385,982

NAL Estimated Property Value

1232 Woodbine Cliff Drive, Fort Worth, TX, 76179

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths2,593 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$100.27 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Lot Size6,495 sqft

Building Information

Year Built2013
Stories2
Garage Spaces2

Land Information

APN41525-A-27
Lot Number27
SubdivisionTerrace Landing
Land UseResidential
Legal DescriptionTERRACE LANDING BLOCK A LOT 27
Census Tract114013
Assessed Land Value$65,000
Assessed Improvement Value$320,982
Assessment Year2025

About this property

Charming 5 bedroom 3 bath home with open floor plan, high ceilings in Terrace Landing. Beautiful open kitchen to family room. Private master suite with dual sink vanity and large walk in closet. Flex space upstairs could be game room, office or den. Large backyard and covered patio and no rear neighbors! Recent upgrades: keyless entry on exterior doors, Smart thermostat, Vivint doorbell, 39 solar panels (paid for), 30 yr warranty roof, fence stained, updated flooring & paint, updated landscaping, updated ceiling fans throughout, updated dishwasher. This is in a great neighborhood, centrally located close to shopping and schools.

Investor Tools

Property Icon
$385,982
Estimated Property Value
$225,325Estimated Mortgage Balance
$160,657Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,316 /month
Positive
Cash Flow Estimate:
$772 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$723/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,748
$385,982
2025
$65,000
$320,982
$385,982
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,748
$385,982

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$254,140
No
First
Jul 14, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,325
$160,657
41%
58%
$1,524/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$1,874/mo
+$1,486/mo
10.4%

City: Fort Worth

1232 Woodbine Cliff Drive | Property Details | No Agent List