$471,000
NAL Estimated Property Value12322 Meadow Lake Dr, Houston, TX, 77077
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Convection Oven, Double Oven, Electric Cooktop, Dishwasher, Refrigerator, Cooktop
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,880 sqft
Building Information
Year Built1980
Garage Spaces2
Land Information
APN1118930000045
Lot Number45
SubdivisionShadowbriar
Land UseResidential
Legal DescriptionLT 45 BLK 6 SHADOWBRIAR SEC 1
Census Tract451301
Assessed Land Value$78,385
Assessed Improvement Value$352,662
Assessment Year2025
About this property
Welcome to 12322 Meadow Lake Dr. in the coveted Shadowbriar subdivision of Houston’s Energy Corridor! This stunning home is loaded with upgrades and updates, offering the perfect blend of style and functionality. With a modern kitchen, updated bathrooms, and fresh finishes throughout, this home is truly move-in ready. Enjoy spacious living areas, a private backyard oasis, and a prime location near parks, dining, and top-rated schools. Don’t miss this rare find—schedule your tour today!
Investor Tools
$471,000
Estimated Property Value
$455,372Estimated Mortgage Balance
$15,628Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,826 /month
Positive
Cash Flow Estimate:
$942 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$928/month
$675/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,786
$431,047
2025
$78,385
$352,662
$431,047
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,786
$431,047
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Midwest Mortgage Associates Corp
Conventional
$466,396
No
First
Jan 17, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$455,372
$9,628
2%
97%
$2,797/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$3,472/mo
$-1,242/mo
5.7%
