$580,000
NAL Estimated Property Value12322 Patron Dr, Austin, TX, 78758
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Free-Standing Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size9,178 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02601608020000
Lot Number7
SubdivisionVillage At Walnut Creek Phs 2 Sec 10 Ame
Land UseResidential
Legal DescriptionLOT 7 BLK C VILLAGE AT WALNUT CREEK PHS 2 SEC 10 AMENDED PLAT OF
Census Tract042200
Assessed Land Value$133,293
Assessed Improvement Value$334,460
Assessment Year2025
About this property
2020 Roof. Fresh paint on Exterior. Large yards.
Investor Tools
$580,000
Estimated Property Value
$378,613Estimated Mortgage Balance
$202,082Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,480 /month
Positive
Cash Flow Estimate:
$1,160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,114/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,468
$467,753
2025
$133,293
$334,460
$467,753
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,468
$467,753
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$410,000
No
First
Mar 22, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$378,613
$182,387
32%
65%
$2,459/mo
