$276,000
NAL Estimated Property Value12322 Ridgecrest Drive, Willis, TX, 77318
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size10,250 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6595-02-41000
Lot Number41
SubdivisionLake Conroe Hills 02
Land UseResidential
Legal DescriptionS659502 - LAKE CONROE HILLS 02, BLOCK 13, LOT 41
Census Tract694206
Assessed Land Value$51,250
Assessed Improvement Value$205,727
Assessment Year2025
Investor Tools
$276,000
Estimated Property Value
$0Estimated Mortgage Balance
$276,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$592/month
$195/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,724
$256,977
2025
$51,250
$205,727
$256,977
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,724
$256,977
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$276,000
100%
0%
$0/mo
