$288,000
NAL Estimated Property Value12322 Sarti St, Houston, TX, 77066
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size13,599 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN1112670000026
Lot Number26
SubdivisionFountainhead
Land UseResidential
Legal DescriptionLT 26 BLK 8 FOUNTAINHEAD SEC 4
Census Tract551201
Assessed Land Value$64,538
Assessed Improvement Value$193,238
Assessment Year2025
About this property
Newly updated 4BR, 2.5 Bath, two story home in Fountainhead community. New kitchen, new appliances, new quartz countertops, new flooring throughout, new paint, updated baths, updated light fixtures, new garage door opener. Large living room with a fireplace. The community has a tennis courts and a swimming pool.
Investor Tools
$288,000
Estimated Property Value
$259,978Estimated Mortgage Balance
$28,022Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$396/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,309
$257,776
2025
$64,538
$193,238
$257,776
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,309
$257,776
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$278,100
No
First
Apr 8, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,978
$22,022
7%
90%
$1,493/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,768/mo
+$682/mo
10.2%
