$216,000
NAL Estimated Property Value12325 Los Indios TRL 8, Austin, TX, 78729
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Oven, Free-Standing Range, Refrigerator, Washer, Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1986
Stories1
Land Information
APNR-16-3975-000B-0008
SubdivisionGroves Of Los Indios Condo's
Land UseResidential
Legal DescriptionC684 - GROVES OF LOS INDIOS CONDO'S, BUILDING B, UNIT 8, 2.651% COMMON AREA INTEREST, (PH 2)
Census Tract020406
Assessed Land Value$56,855
Assessed Improvement Value$152,351
Assessment Year2025
About this property
RARE OPPORTUNITY TO LIVE IN NW AUSTIN FOR THIS PRICE!! CLEAN & BRIGHT 2 BD. Condo ~ Features many recent updates to include indoor paint & flooring, gas stove, brushed nickel ceiling fans & lighting ~ Cozy fireplace w/ gas logs ~ Full-size indoor utility ~ Large bedrooms w/ vaulted ceilings ~ Storage closets ~ Covered parking ~ Private patio ~ Gorgeous pool & cabana area! Conveniently located near 183, 45 & Parmer ~ Minutes from Apple, Arboretum, Gateway ~ All Appliances convey w/ full price offer!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$216,000
Estimated Property Value
$179,651Estimated Mortgage Balance
$36,349Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,296 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
$216/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,210
$209,206
2025
$56,855
$152,351
$209,206
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,210
$209,206
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primis Mortgage Co
Conventional
$184,000
No
First
Dec 13, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,651
$36,349
16%
83%
$1,104/mo
