$369,618
NAL Estimated Property Value12325 Orloff Drive, Rhome, TX, 76078
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile, Concrete
Exterior
Exterior FeaturesRain Gutters
Lot Size6,360 sqft
Building Information
Year Built2011
Roof Type158
Garage Spaces2
Land Information
APNR2737.0810.00
Lot Number10
SubdivisionShale Creek Ph1
Land UseResidential
Legal DescriptionLT: 10 BLK: 8 SHALE CREEK PH 2B 0.1460 ACRES
Census Tract150606
Assessed Land Value$55,816
Assessed Improvement Value$313,802
Assessment Year2025
About this property
Perfect home for the growing family located in the highly sought-after Northwest I.S.D. with master down and all the huge secondary bedrooms upstairs including an over-sized game room. Home has new paint downstairs, beautiful stained concrete in the down living area, stainless steel appliances with fridge, washer and dryer included, fireplace, ceiling fans, granite counter tops, game room, sprinkler and alarm system, epoxy garage floor and more. This home qualifies for USDA ZERO-DOWN Mortgage Option
Investor Tools
$369,618
Estimated Property Value
$221,840Estimated Mortgage Balance
$147,778Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,218 /month
Positive
Cash Flow Estimate:
$739 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
$108/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$929
$369,618
2025
$55,816
$313,802
$369,618
No
Tax History
Year
Tax Paid
Assessed Value
2024
$929
$369,618
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Bank
Va
$245,269
Yes
First
May 19, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,840
$147,778
39%
60%
$1,471/mo
