$174,118
NAL Estimated Property Value12326 Crest Lake Dr, Houston, TX, 77072
$194,478 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
FlooringCarpet, Laminate, Tile
Building Information
Year Built1980
Stories2
Garage Spaces1
Land Information
APN1146060090002
Lot Number2
SubdivisionCourtyard Homes Ph 3
Land UseResidential
Legal DescriptionLT 2 BLK 9 COURTYARD HOMES PH 3
Census Tract452802
Assessed Land Value$30,000
Assessed Improvement Value$144,118
Assessment Year2025
Investor Tools
$174,118
Estimated Property Value
$0Estimated Mortgage Balance
$174,118Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$194,477
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$256/month
$68/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,204
$174,118
2025
$30,000
$144,118
$174,118
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,204
$174,118
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$174,118
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$68/mo
+$1,239/mo
9.0%
