$351,478
NAL Estimated Property Value1233 Fairhaven Gtwy, Georgetown, TX, 78626
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Vinyl
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APNR-20-5430-010C-0002
Lot Number2
Land UseResidential
Legal DescriptionS11882 - KASPER SEC 1 (AMD), BLOCK C, LOT 2
Census Tract021405
Assessed Land Value$77,000
Assessed Improvement Value$274,478
Assessment Year2025
About this property
UNDER CONSTRUCTION-ESTIMATED COMPLETION IN MARCH 2019. This beautiful 1774 square-foot, 1 story single-family home in Georgetown's new community Fairhaven has 4 beds, 2 baths, a luxurious open-concept kitchen with oversized island, large pantry, generously-sized granite counters, spacious cabinets with crown molding & natural gas stainless-steel appliances! The beautiful master suite has a large master closet, a spacious walk-in tiled shower & double vanities. 3 more bedrooms, 1 bath & large utility roomRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$351,478
Estimated Property Value
$202,189Estimated Mortgage Balance
$149,289Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,109 /month
Positive
Cash Flow Estimate:
$703 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$692/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,546
$351,478
2025
$77,000
$274,478
$351,478
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,546
$351,478
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ihs Mortgage Llc
Unknown
$235,462
No
First
Apr 19, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,189
$149,289
42%
58%
$1,412/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,472/mo
+$944/mo
8.2%
