$339,900
$350,000
1233 Kathryn St, Hurst, TX, 76053
On Market
Price Drop
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size10,319 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN20860-C-4
Lot Number4
SubdivisionHurst Hills Addition
Land UseResidential
Legal DescriptionHURST HILLS ADDITION BLOCK C LOT 4
Census Tract113410
Assessed Land Value$60,800
Assessed Improvement Value$162,772
Assessment Year2025
Investor Tools
$65,236Estimated Mortgage Balance
$284,942Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$883
$223,572
2025
$60,800
$162,772
$223,572
No
Tax History
Year
Tax Paid
Assessed Value
2025
$883
$223,572
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$83,030
No
First
Jul 30, 2016
Sep 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$65,236
$280,764
81%
19%
$498/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$498/mo
+$1,429/mo
6.6%
