$307,080
NAL Estimated Property Value1233 Phoebe Ln, Garland, TX, 75042
$324,183 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size10,800 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26345500080100000
Lot Number10
SubdivisionMeadowlark
Land UseResidential
Legal DescriptionMEADOWLARK ESTATES 2 BLK H LOT 10 INT202000275164 DD10072020 CO-DC 3455000801000 1CG34550008
Census Tract018600
Assessed Land Value$70,000
Assessed Improvement Value$237,080
Assessment Year2025
About this property
Well maintained, spacious home for family with 2 living areas and 2 dining areas. Kitchen updated with painted cabs, quartz ctops, glass backsplash and stainless appliances. Great outdoor space with large covered patio overlooking backyard. Nice sized master bedroom has 2 separate closets and private door to back patio. DISCLOSURES IN DOCUMENTS. SELLER HAS NO SURVEY.
Investor Tools
$307,080
Estimated Property Value
$165,027Estimated Mortgage Balance
$142,053Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$324,183
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,275
$307,080
2025
$70,000
$237,080
$307,080
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,275
$307,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$185,000
No
First
Oct 7, 2020
Nov 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,027
$142,053
46%
54%
$1,110/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,110/mo
+$862/mo
7.7%
