Last 24 Hours
$100,000
NAL Estimated Property Value12330 Wild Pine Drive D, Houston, TX, 77039
Off Market
2 Beds
3 Bath
1,196 Sq Ft
Condos / Townhouses
$73.16 / sqft
Built in 1979Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingFlooringTile
Exterior
Lot Size1,237 sqft
Building Information
Year Built1979
Stories2
Garage Spaces2
Land Information
APN1064510320004
SubdivisionPine Village North T/H
Land UseResidential
Legal DescriptionUNIT D BLK 32 PINE VILLAGE NORTH T/H SEC 4A
Census Tract232100
Assessed Land Value$20,761
Assessed Improvement Value$70,882
Assessment Year2025
About this property
Thank you so much for viewing. Investor special! Townhome is 2 bedroom 2.5 bath with a 2 car garage. 2 bedrooms are located on 2nd floor with 2 full bath. On 1st floor is the Living room with fireplace, dining area and kitchen. Small patio area as you make your way to the back yard into the garage.
Investor Tools
$100,000
Estimated Property Value
$98,110Estimated Mortgage Balance
$1,890Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$600 /month
Positive
Cash Flow Estimate:
$200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$120/month
$176/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$941
$91,643
2025
$20,761
$70,882
$91,643
No
Tax History
Year
Tax Paid
Assessed Value
2024
$941
$91,643
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Federal Credit Union
Unknown
$104,000
No
First
Apr 10, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,110
$1,890
1%
98%
$624/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$800/mo
+$507/mo
15.7%
12.4%