$484,000
NAL Estimated Property Value12331 Buckley Grove Ct, El Paso, TX, 79928
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Electric Oven, Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size7,930 sqft
Building Information
Year Built2016
Roof Type104
Garage Spaces1
Land Information
APNG128-000-0010-1500
Lot Number15
SubdivisionGarden Park At Mission Ridge #1
Land UseResidential
Legal DescriptionBLK 1 GARDEN PARK AT MISSION RIDGE #1 LOT 15
Census Tract010370
Assessed Land Value$43,536
Assessed Improvement Value$398,267
Assessment Year2025
About this property
Welcome to 12331 Buckley Grove, a stunning 4-bed, 3-bath home offering 2,812 sq ft of elegant living in a prime location near 375 & I-10. Enjoy a spacious open floor plan with a gourmet kitchen, stainless steel appliances, and abundant natural light. Sliding Pela doors leading into a gameroom, featuring a fireplace, Cantera stone accent wall, and ceiling fans—perfect for year-round entertaining. Located in a desirable neighborhood close to shopping, dining, and top schools. Your El Paso retreat awaits!
Investor Tools
$484,000
Estimated Property Value
$978,456Estimated Mortgage Balance
$484,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,043/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,097
$441,803
2025
$43,536
$398,267
$441,803
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,097
$441,803
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Va
$495,000
Yes
First
Sep 8, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$978,456
N/A
0%
202%
$5,936/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$5,936/mo
$-4,116/mo
4.5%
