$256,000
NAL Estimated Property Value12334 Lima Dr, Houston, TX, 77099
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,148 sqft
Building Information
Year Built1974
Stories1
Garage Spaces2
Land Information
APN1047190000011
Lot Number11
SubdivisionBrookfield
Land UseResidential
Legal DescriptionLT 11 BLK 15 BROOKFIELD SEC 1 R/P A & EXTN
Census Tract453702
Assessed Land Value$39,325
Assessed Improvement Value$179,003
Assessment Year2025
About this property
Super remodeled 3 bedrooms 2 bath New Floor , no carpets, super fresh painted exterior Brick, fireplace granite counter top, covered patio nice back yard . Must see it
Investor Tools
$256,000
Estimated Property Value
$183,771Estimated Mortgage Balance
$72,229Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,536 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,757
$218,328
2025
$39,325
$179,003
$218,328
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,757
$218,328
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$190,486
Yes
First
Apr 12, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,771
$52,229
22%
72%
$1,217/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,217/mo
+$505/mo
8.1%
