$204,000
NAL Estimated Property Value12335 Buckland Ln, Houston, TX, 77039
Recently Sold
8/11/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,447 sqft
Building Information
Year Built1972
Stories1
Garage Spaces1
Land Information
APN1051450000787
Lot Number787
SubdivisionHigh Meadows
Land UseResidential
Legal DescriptionLT 787 BLK 30 HIGH MEADOWS SEC 8
Census Tract222900
Assessed Land Value$38,688
Assessed Improvement Value$118,937
Assessment Year2025
About this property
Like new from top to bottom! This stunning 4 bedroom, 2 bath home has been completely transformed with a new roof, new energy efficient windows, new HVAC system, new electrical panel, new switches and plugs, blown in attic insulation, and beautiful modern finishes throughout. The detached mother in law suite is already framed with electrical in place, offering endless potential as a guest house, home office, or income producing apartment. This is the one you've been waiting for!
Investor Tools
$204,000
Estimated Property Value
$135,608Estimated Mortgage Balance
$68,392Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,379 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$105/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$244
$157,625
2025
$38,688
$118,937
$157,625
No
Tax History
Year
Tax Paid
Assessed Value
2024
$244
$157,625
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston West Management Llc
Purchase Money Mortgage
$68,000
No
First
May 1, 2026
Nov 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,608
$68,392
33%
66%
$816/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$816/mo
+$906/mo
10.1%
