$400,000
NAL Estimated Property Value1235 Ansbury Dr, Houston, TX, 77018
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Trash Compactor, Microwave, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size10,206 sqft
Building Information
Year Built1955
Stories1
Garage Spaces2
Land Information
APN0830990000311
Lot Number311
SubdivisionShepherd Forest
Land UseResidential
Legal DescriptionLT 311 BLK 17 SHEPHERD FOREST
Census Tract530200
Assessed Land Value$338,130
Assessed Improvement Value$54,771
Assessment Year2025
About this property
Move-in Ready, 3 Bedroom, 2 bath floor plan with beautiful hardwood floors, granite counters , nice living area, separate dining room, outdoor enclosed patio area. The property sits on a private dead-end street and has a large lot and the backyard has plenty of room for your kids and pets with plenty of storage sheds included. Convenient access to Hwy 290, IH 610, and major thoroughfares..
Investor Tools
$400,000
Estimated Property Value
$221,655Estimated Mortgage Balance
$178,345Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,572
$392,901
2025
$338,130
$54,771
$392,901
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,572
$392,901
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$250,000
No
First
Jul 29, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,655
$171,246
43%
55%
$1,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,499/mo
$-192/mo
3.9%
