Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$234,000

NAL Estimated Property Value

1235 Willowwood Drive, Cleburne, TX, 76033

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,427 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$122.63 / sqft
Year BuiltBuilt in 1973

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Electric Range
FlooringCeramic Tile, Laminate

Exterior

Lot Size8,398 sqft

Building Information

Year Built1973
Garage Spaces2

Land Information

APN126.2965.00120
Lot Number12
Land UseResidential
Legal DescriptionLOT 12 BLK 1 PLACID ACRES
Census Tract131100
Assessed Land Value$50,000
Assessed Improvement Value$178,403
Assessment Year2025

About this property

An investors dream , quiet neighborhood , close to shopping and easy access to highway .

Investor Tools

Property Icon
$234,000
Estimated Property Value
$118,482Estimated Mortgage Balance
$115,518Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,404 /month
Positive
Cash Flow Estimate:
$468 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$522/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,093
$228,403
2025
$50,000
$178,403
$228,403
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,093
$228,403

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$131,250
No
First
Apr 29, 2021
May 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,482
$115,518
49%
51%
$787/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$787/mo
+$1,140/mo
9.9%

City: Cleburne

1235 Willowwood Drive | Property Details | No Agent List