$225,502
NAL Estimated Property Value12353 Tierra Humeda Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesCooktop, Dishwasher, Dryer, Gas Cooktop, Microwave, Washer
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,348 sqft
Building Information
Year Built2003
Roof Type105
Land Information
APNT287-999-0240-1900
Lot Number19
SubdivisionTierra Del Este #3
Land UseResidential
Legal Description24 TIERRA DEL ESTE #3 LOT 19 (5348.31 SQ FT)
Census Tract010352
Assessed Land Value$21,939
Assessed Improvement Value$203,563
Assessment Year2025
About this property
Extraordinary brick home situated in a desirable neighborhood, minutes from loop 375. Tierra Del Este subdivision is the resting location for this unparalleled residence. An enchanting fusion of a striking elevation and pride of ownership. A smooth flowing floor plan with space distribution in all the right ways. Enjoy a large yet private back yard ready to host all of your loved ones.
Investor Tools
$225,502
Estimated Property Value
$238,344Estimated Mortgage Balance
$225,502Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$307/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,555
$225,502
2025
$21,939
$203,563
$225,502
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,555
$225,502
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swift Home Loans Inc
Va
$238,687
Yes
First
Apr 10, 2026
May 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,344
N/A
0%
106%
$1,432/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,432/mo
+$268/mo
9.0%
