$131,000
NAL Estimated Property Value1236 E Powell Ave, Fort Worth, TX, 76104
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesNone
FlooringVinyl, Wood
Exterior
Lot Size5,998 sqft
Building Information
Year Built1957
Stories1
Land Information
APN44630-5-10
Lot Number10
SubdivisionVickery Southeast Addition
Land UseResidential
Legal DescriptionVICKERY SOUTHEAST ADDITION BLOCK 5 LOT 10
Census Tract123500
Assessed Land Value$18,000
Assessed Improvement Value$72,189
Assessment Year2025
About this property
OFFER ACCEPTED READY TO BE MADE OVER!!! Compact home with large yard in a great location! Several new homes being built in the area. Located in NEZ Zone 6 a program that could offer incentives to those that apply
Investor Tools
$131,000
Estimated Property Value
$116,663Estimated Mortgage Balance
$14,337Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$786 /month
Positive
Cash Flow Estimate:
$262 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$249/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,334
$90,189
2025
$18,000
$72,189
$90,189
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,334
$90,189
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Pride Lending Llc
Unknown
$117,000
No
First
Mar 16, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,663
$13,337
10%
89%
$702/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$702/mo
+$754/mo
13.3%
