$377,964
NAL Estimated Property Value12362 Orloff Drive, Rhome, TX, 76078
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,752 sqft
Building Information
Year Built2012
Roof Type158
Garage Spaces2
Land Information
APNR2737.0929.00
Lot Number29
SubdivisionShale Creek Ph1
Land UseResidential
Legal DescriptionLT: 29 BLK: 9 SHALE CREEK PH 2B 0.1550 ACRES
Census Tract150606
Assessed Land Value$55,778
Assessed Improvement Value$322,186
Assessment Year2025
About this property
Motivated Sellers! Open House Sunday March 8th 2-4! Welcome home to this Wonderful Family home offering 5 Bedrooms and 3 and a half Bathrooms. New beautiful flooring in Living room through the kitchen and dining room. 1st Floor Master with wonderfully updated master bathroom! The upstairs has a game room or second living room and 4 Bedrooms! Nice backyard with covered patio is a great place for entertaining! This home sits on a nice large corner lot in a great neighborhood!Don't miss your opportunity to see this home!
Investor Tools
$377,964
Estimated Property Value
$213,700Estimated Mortgage Balance
$164,264Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,268 /month
Positive
Cash Flow Estimate:
$756 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$951
$377,964
2025
$55,778
$322,186
$377,964
No
Tax History
Year
Tax Paid
Assessed Value
2024
$951
$377,964
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Moria Development Inc
Fha
$242,526
Yes
First
Apr 13, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,700
$164,264
43%
57%
$1,455/mo
