$252,000
NAL Estimated Property Value12365 W Susan St, Odessa, TX, 79764
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Range, Refrigerator, Electric Water Heater
FlooringTile
Exterior
Lot Size19,998 sqft
Building Information
Year Built2013
Land Information
APN34200.02216.00000
Lot Number8
SubdivisionWestern Hills
Land UseResidential
Legal DescriptionWESTERN HILLS BLOCK 14 LOT 8
Census Tract002702
Assessed Land Value$25,800
Assessed Improvement Value$79,800
Assessment Year2025
About this property
This spacious home has 3 bedrooms 1 bath located on half an acre.
Investor Tools
$252,000
Estimated Property Value
$0Estimated Mortgage Balance
$252,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,970
$105,600
2025
$25,800
$79,800
$105,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,970
$105,600
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$208,000
100%
0%
$0/mo
