$200,679
NAL Estimated Property Value12369 Tierra Apache Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size4,725 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APNT287-999-0580-0400
Lot Number4
SubdivisionTierra Del Este Unit 8
Land UseResidential
Legal Description58 TIERRA DEL ESTE #8 LOT 4 (4725.00 SQ FT)
Census Tract010355
Assessed Land Value$20,243
Assessed Improvement Value$180,436
Assessment Year2025
About this property
Finding a home in El Paso for under $200k is a total unicorn move, but here it is. This is the perfect opportunity to stop renting and lock in an estimated mortgage payment under $1,950 a month, which is a total rarity in today's market. You're located in a prime Eastside spot just one minute from Loop 375, meaning you're on the highway and moving before your morning coffee even gets cold. Plus, with Target and all the best local restaurants only three minutes away, your daily errands and weekend plans are officially effortless.
Investor Tools
$200,679
Estimated Property Value
$99,689Estimated Mortgage Balance
$100,990Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,204 /month
Positive
Cash Flow Estimate:
$401 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,733
$200,679
2025
$20,243
$180,436
$200,679
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,733
$200,679
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$118,500
Yes
First
Jul 31, 2018
Sep 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$99,689
$100,990
50%
50%
$711/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$711/mo
+$1,369/mo
12.4%
