$432,050
NAL Estimated Property Value1237 Friendship Trl, Seabrook, TX, 77586
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringVinyl
Exterior
Lot Size7,741 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1462580010045
Lot Number45
Land UseResidential
Legal DescriptionLT 45 BLK 1 LAKE MIJA VILLAGE SEC 3
Census Tract341600
Assessed Land Value$73,840
Assessed Improvement Value$358,210
Assessment Year2025
Investor Tools
$432,050
Estimated Property Value
$395,453Estimated Mortgage Balance
$36,597Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,640 /month
Positive
Cash Flow Estimate:
$880 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$588
$432,050
2025
$73,840
$358,210
$432,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$588
$432,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amoco Fcu
Conventional
$407,577
No
First
Sep 25, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$395,453
$36,597
8%
92%
$2,444/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$3,044/mo
$-1,174/mo
5.2%
