Last 24 Hours
$1,027,455
NAL Estimated Property Value12372 Mustang Rd, Willis, TX, 77378
Off Market
— Beds
1 Bath
12,375 Sq Ft
Manufactured Home
$0.69 / sqft
Built in 2015Highlights
Interior
Bedrooms —
Bathrooms 1AppliancesMicrowave
Exterior
Lot Size7.67 acres
Building Information
Year Built2015
Land Information
APN0313-00-03610
SubdivisionLonis Geo W
Land UseCommercial
Legal DescriptionA0313 - LONIS GEO W, TRACT 36-B, ACRES 7.6754
Census Tract694103
Assessed Land Value$1,003,021
Assessed Improvement Value$24,434
Assessment Year2025
About this property
2-5 or more acres with a large industry shop and office space. Close to town with easy access to Hwy 75 and I-45 north or south. 24 Hour Access, Fenced Lot, Floor Drains, Security System, Yard, Storage Space, 14 FT Clear Ceiling and Air Conditioning. 58.3 mi to Port of Houston, 25.1 mi to Railroad.
Investor Tools
$1,027,455
Estimated Property Value
$1,498,909Estimated Mortgage Balance
$1,027,455Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,165 /month
Positive
Cash Flow Estimate:
$2,055 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,581/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,838
$1,027,455
2025
$1,003,021
$24,434
$1,027,455
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,838
$1,027,455
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Commercial
$1,540,000
No
First
Nov 15, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,498,909
N/A
0%
146%
$9,234/mo
12.4%