$355,931
NAL Estimated Property Value12392 Lexington Heights Drive, Willis, TX, 77318
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size8,310 sqft
Building Information
Year Built2024
Stories2
Roof Type105
Garage Spaces2
Land Information
APN6906-00-01300
Lot Number13
SubdivisionLexington Heights
Land UseResidential Single Family
Legal DescriptionS690600 - LEXINGTON HEIGHTS 01, BLOCK 1, LOT 13
Census Tract694209
Assessed Land Value$68,000
Assessed Improvement Value$287,931
Assessment Year2025
About this property
Amazing new construction homes in Lexington Heights. Lexington Heights is an amazing new development in Willis, TX. Energy efficient features include double panel windows, blown in insulation and tech shield. 10’ ceilings, stunning open concept kitchen layouts, shaker cabinets, granite counters and backsplash. Stop by the sales office to customize your new home.
Investor Tools
$355,931
Estimated Property Value
$338,919Estimated Mortgage Balance
$17,012Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,136 /month
Positive
Cash Flow Estimate:
$712 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
$795/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,136
$355,931
2025
$68,000
$287,931
$355,931
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,136
$355,931
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$351,553
Yes
First
May 1, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$338,919
$17,012
4%
95%
$2,108/mo
