Last 24 Hours
$210,000
124 Belaire Dr, Rockport, TX, 78382
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size4,500 sqft
Land Information
APN2675-000-124-005
Lot Number124
SubdivisionHoliday Beach Belaire
Land UseMisc. Improvement
Legal DescriptionS2675 HOLIDAY BEACH BELAIRE LOT 124
Census Tract950101
Assessed Land Value$126,000
Assessed Improvement Value$36,660
Assessment Year2025
About this property
Waterfront lot with Bulkhead, Boat House and Boat Ramp located in Holiday Beach West just minutes away from the private fishing pier. Enjoy Copano Bay Sunsets and all the amenities Holiday Beach has to offer! 2 Boat ramps, Private Fishing Pier, Kayak Park, Community Center, Playground, Swimming Pool. Private Holiday Beach Water Supply. Contact Listing agent with any questions.
Investor Tools
$0Estimated Mortgage Balance
$208,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$246/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,913
$162,660
2025
$126,000
$36,660
$162,660
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,913
$162,660
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$208,000
100%
0%
$0/mo
12.4%