$355,121
NAL Estimated Property Value124 Brookside Ln, Sealy, TX, 77474
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size14,187 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN20110
Lot Number12
SubdivisionWillowbrook Sub
Land UseResidential
Legal DescriptionWILLOWBROOK SUB BLOCK 1 LOT 12
Census Tract760302
Assessed Land Value$46,344
Assessed Improvement Value$308,777
Assessment Year2025
About this property
Easy access to I-10, close to restaurants, Walmart, and located in Sealy City. Property features 3 bedrooms, 2 car garage with work station, dining, living room, separate shower in the master, double sink vanity, large backyard, storage shed, pergola, and well-maintained yard.
Investor Tools
$355,121
Estimated Property Value
$272,453Estimated Mortgage Balance
$82,668Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,131 /month
Positive
Cash Flow Estimate:
$710 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$596/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,378
$355,121
2025
$46,344
$308,777
$355,121
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$5,378
$355,121
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$294,500
No
First
May 20, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,453
$82,668
23%
77%
$1,766/mo
