Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$435,272

NAL Estimated Property Value

124 Colonial Dr, Joshua, TX, 76058

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,391 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$165.2 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave
FlooringCarpet, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size7,797 sqft

Building Information

Year Built2022
Garage Spaces3

Land Information

APN126.2246.03050
Lot Number5
SubdivisionHeritage Ii
Land UseResidential
Legal DescriptionLOT 5 BLK 3 HERITAGE II
Census Tract130214
Assessed Land Value$71,000
Assessed Improvement Value$364,272
Assessment Year2025

About this property

This amazing new build has everything you need to make this a forever home! The three car garage will store all of your toys and cars! The open concept is ideal for entertaining and will create lasting memories! The master bathroom has everything to make the owner feel pampered! The oversized walk in closet and shower are a dream! The split bedroom design gives everyone their privacy while the nice touches of this home make you feel spoiled!

Investor Tools

Property Icon
$435,272
Estimated Property Value
$340,054Estimated Mortgage Balance
$95,218Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,612 /month
Positive
Cash Flow Estimate:
$871 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,064/month
$240/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,593
$435,272
2025
$71,000
$364,272
$435,272
No

Tax History

Year
Tax Paid
Assessed Value
2025
$10,593
$435,272

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$361,721
Yes
First
Feb 27, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$340,054
$95,218
21%
78%
$2,169/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,409/mo
$-482/mo
5.3%

City: Joshua

124 Colonial Dr | Property Details | No Agent List