Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$319,000

124 Edward R Gaytan St, San Marcos, TX, 78666

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,462 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$218.19 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Free-Standing Range, Stainless Steel Appliance(s)
FlooringCarpet, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesPrivate Yard
Lot Size6,403 sqft

Building Information

Year Built2023
Roof Type105
Garage Spaces2

Land Information

APNR187971
Lot Number11
SubdivisionTrace Subdivision Pa 1b Section C
Land UseResidential
Legal DescriptionTRACE SUBVISION PA 1B SECTION C, BLOCK Z, LOT 11, ACRES 0.147 TAX CODES:SSM,YCI,PSMT
Census Tract010402
Assessed Land Value$66,380
Assessed Improvement Value$237,080
Assessment Year2025

About this property

Wonderfully maintained home that is move in ready. It is situated on a fabulous, premium lot that has no neighbors behind and open space (easement) to the left. Electric range in the kitchen but is already plumbed for gas so as to be easily converted. Ceiling fans added to 4 rooms. The oven is an air fryer as well. The refrigerator is included.

Investor Tools

$246,413Estimated Mortgage Balance
$58,691Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,914 /month
Positive
Cash Flow Estimate:
$638 /month

Interested in this property?

Ben Caballero

HomesUSA.com

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$713/month
$84/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,044
$303,460
2025
$66,380
$237,080
$303,460
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,044
$303,460

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$257,698
No
First
Nov 17, 2023
Dec 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,413
$57,047
18%
81%
$1,546/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,630/mo
+$10/mo
6.5%

City: San Marcos

124 Edward R Gaytan St | Property Details | No Agent List