$35,000
124 Greenwood Circle, Gatesville, TX, 76528
On Market
Just Added
Highlights
Interior
Exterior
Lot Size20,430 sqft
Land Information
APN0-77-14-0500
Lot Number9
SubdivisionCedar Ridge
Land UseResidential
Legal DescriptionCEDAR RIDGE, BLOCK 2, LOT 9, ACRES .469
Census Tract010202
Assessed Land Value$7,270
Assessment Year2025
About this property
Welcome to Cedar Ridge Addition in Gatesville, Texas. This affordable homesite sits just outside the city limits—close enough to enjoy everything Gatesville has to offer, yet far enough to avoid city taxes and restrictions. A water meter will be installed and is included with the purchase, so you’re ready to start building sooner. Located in a well-established neighborhood, this lot is an ideal place to create your dream home. Want extra room? An adjacent lot is also available if you’d like more space.
Investor Tools
$0Estimated Mortgage Balance
$245,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$110/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$100
$7,270
2025
$7,270
N/A
$7,270
No
Tax History
Year
Tax Paid
Assessed Value
2025
$100
$7,270
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$245,000
100%
0%
$0/mo
