$309,385
124 Hatari TRL, Jarrell, TX, 76537
$316,241 ARV
On Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Exhaust Fan, Microwave, Range, Refrigerator, Stainless Steel Appliance(s), Washer, Washer/Dryer, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Garage Spaces2
Land Information
APNR-11-1680-042EE-0072
Lot Number72
Land UseVacant Land
Legal DescriptionS13003 - COOL WATER PH 4 SEC 2, BLOCK EE, LOT 72
Census Tract021601
Assessed Land Value$65,000
Assessment Year2025
About this property
NEW CONSTRUCTION BY CENTEX HOMES! Complete and ready! Welcome to the beautiful Sandalwood plan, a 3-bedroom, 2.5-bathroom home, designed for both comfort and functionality. With an inviting open-concept layout, this home seamlessly blends style and practicality, making it perfect for modern living. Home is an oversized lot & includes a fridge, washer, dryer & blinds.
Investor Tools
$0Estimated Mortgage Balance
$65,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$316,240
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,856 /month
Positive
Cash Flow Estimate:
$619 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$118/month
$20/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,088
$65,000
2025
$65,000
N/A
$65,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,088
$65,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$65,000
100%
0%
$0/mo
