$428,590
NAL Estimated Property Value124 Julian Dr, Rockwall, TX, 75087
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Hardwood
Exterior
Exterior FeaturesLighting, Private Yard
Lot Size8,059 sqft
Building Information
Year Built1995
Stories1
Garage Spaces2
Land Information
APN5227-000B-0005-00-0R
Lot Number5
SubdivisionWaterstone Estates
Land UseResidential
Legal DescriptionWATERSTONE ESTATES, BLOCK B, LOT 5
Census Tract040304
Assessed Land Value$170,000
Assessed Improvement Value$258,590
Assessment Year2025
About this property
Amazing 4 Bed, 3.5 Bath, 2 Living and 2 Dining two-story house located in the heart of Rockwall. Beautiful wood color ceramic flooring in foyer, formal living, dining, Kitchen and family area. Kitchen and Bathrooms have been updated. Master bedroom downstairs separate from the other three bedrooms upstairs. Boasting High ceilings with tons of natural lighting and a lot of storage. Backyard with pergola is a dream to spend your summer in! Close to Interstate 30 highway, Rockwall High School and Yellow Jacket Park.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$773/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,138
$428,590
2025
$170,000
$258,590
$428,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,138
$428,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$432,500
No
First
May 10, 2022
Jun 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$400,122
$28,468
6%
93%
$2,594/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$2,594/mo
+$416/mo
8.4%
