Last 24 Hours
$228,000
NAL Estimated Property Value124 Mae Dr, SAN BENITO, TX, 78586
Off Market
3 Beds
3 Bath
1,877 Sq Ft
$35.16 / sqft
Built in 1983Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 3
Garage Available
Heating Central
CoolingAppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size7,619 sqft
Building Information
Year Built1983
Stories2
Roof Type105
Garage Spaces2
Land Information
APN57-4400-0000-0050-00
Lot Number5
SubdivisionCandlewod Amended
Land UseResidential
Legal DescriptionLOT 5 CANDLEWOD AMENDED
Census Tract011401
Assessed Land Value$42,294
Assessed Improvement Value$136,706
Assessment Year2025
About this property
REDUCED AGAIN...PICTURE PERFECT HUD HOME....SITS ON A CUL DE SAC,OPEN FLOOR PLAN,LARGE LIVING ROOM,GOOD SIZED DINING AREA,NICE KITCHEN WITH AN ISLAND AND 2 SPACIOUS BEDROOMS UPSTAIRS WITH 2 FULL BATHS,GREAT LOCATION NEAR BUSINESS 77,ON A LARGE LOT. HUD HOMES ARE SOLD 'AS IS'
Investor Tools
$228,000
Estimated Property Value
$0Estimated Mortgage Balance
$228,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,202
$177,304
2025
$42,294
$136,706
$179,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,202
$177,304
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$228,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
6.1%
12.4%