$1,450
124 N Estelle St, Houston, TX, 77003
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Microwave, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size4,500 sqft
Building Information
Year Built1946
Stories1
Garage Spaces1
Land Information
APN0523190000004
Lot Number4
SubdivisionBlau Homestead
Land UseResidential
Legal DescriptionLT 4 BLK 5 BLAU HOMESTEAD
Census Tract310400
Assessed Land Value$173,250
Assessed Improvement Value$30,099
Assessment Year2025
About this property
Charming 2 bdrm/1 bath cottage-style home! Front entry opens to the Den/Dining area with beautiful wood flooring; just beyond the Den is the kitchen with a breakfast bar, granite countertops, lots of cabinet space and tile flooring; Bedrooms are separated with an upgraded bathroom with walk-in shower; Wood flooring in both bedrooms; Exterior offers a spacoous fenced-in backyard, and a long driveway leads to a One car garage and a one car carport; Extra storage in the garage. Refrigerator and washer/dryer included.
Investor Tools
$0Estimated Mortgage Balance
$203,349Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,220 /month
Positive
Cash Flow Estimate:
$407 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$439/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,255
$203,349
2025
$173,250
$30,099
$203,349
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,255
$203,349
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$203,349
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
N/A
+$1,590/mo
9.4%
