$167,180
NAL Estimated Property Value124 Parrot St, Rosser, TX, 75157
$171,186 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Range, Electric Water Heater
FlooringCarpet, Linoleum, Wood
Exterior
Exterior FeaturesStorage
Lot Size19,998 sqft
Building Information
Year Built1940
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00.2240.0007.0066.00.10.00
Lot Number66,67
SubdivisionLindsey Rosser
Land UseResidential
Legal DescriptionLINDSEY ROSSER BLOCK G LOT 66 & 67
Census Tract050802
Assessed Land Value$43,615
Assessed Improvement Value$123,565
Assessment Year2025
About this property
1940’s home on double lot in City of Rosser, Texas. Handyman’s special, Home has tons of potential. To be sold “as-is”. This is a 2 bedroom 1 bath. Storage buildings. Bring your imagination, with lots energy so you can be the one to put life back into this house, then settle back on covered porch and enjoy the sunsets or sunrise. Come see it today.
Investor Tools
$167,180
Estimated Property Value
$64,214Estimated Mortgage Balance
$102,966Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$171,186
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,003 /month
Positive
Cash Flow Estimate:
$334 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,594
$167,180
2025
$43,615
$123,565
$167,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,594
$167,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Richard Allen Jones Etal
Purchase Money Mortgage
$66,500
No
First
Jun 12, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$64,214
$102,966
61%
38%
$399/mo
