$451,815
NAL Estimated Property Value124 Wamel Way, Cedar Creek, TX, 78612
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1 acre
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR85498
Lot Number10
SubdivisionThe Homestead On Hobbs Creek, Phase One
Land UseResidential
Legal DescriptionTHE HOMESTEAD ON HOBBS CREEK, PHASE ONE, BLOCK A, LOT 10, ACRES 1.0000
Census Tract950303
Assessed Land Value$160,000
Assessed Improvement Value$291,815
Assessment Year2025
About this property
The space you need in a beautiful location! This 2,529 4 bedroom, 2 full bath home features two dining areas, a flex-room which can serve as an office, playroom, formal living, etc. and a gorgeous back yard. The inside is bright and open with fresh paint. Enjoy quiet evenings looking over your acre of land from underneath a retractable awning. Make sure to check out the clean, 10 x 15 workshop wired with 110/220... perfect for use as a storage shed, art studio, kids hideout, etc.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$451,815
Estimated Property Value
$176,596Estimated Mortgage Balance
$275,633Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,711 /month
Positive
Cash Flow Estimate:
$904 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$642/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,443
$451,815
2025
$160,000
$291,815
$451,815
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,443
$451,815
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Bastrop
Conventional
$209,920
No
First
Jun 15, 2018
Jul 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,596
$275,219
60%
39%
$1,259/mo
