Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$883,000

NAL Estimated Property Value

124 White Dr, Bellaire, TX, 77401

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths3,230 Sq Ft
price_per_sqft$216.41 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Gas Oven, Trash Compactor, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size4,099 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN0731630010002
Lot Number7A
SubdivisionWhite Amend
Land UseResidential
Legal DescriptionLT 7A BLK 1 WHITE AMEND
Census Tract412700
Assessed Land Value$238,784
Assessed Improvement Value$364,529
Assessment Year2025

About this property

Welcome to this immaculate and well-maintained home located in the desirable family-friendly neighborhood of Bellaire and zoned to highly-sought after Horn Elementary School. Built in 2014, this home is completely move-in ready with many upgrades and renovations done by the current sellers. Interior features and finishes include tall ceilings with a beautiful jaw-dropping staircase; a chef's kitchen with large island, breakfast and stainless steel appliances; flex space that can be used as an office or play room; fenced backyard with green space that is perfect for pets and children & much more!

Investor Tools

Property Icon
$883,000
Estimated Property Value
$496,614Estimated Mortgage Balance
$386,386Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,298 /month
Positive
Cash Flow Estimate:
$1,766 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,148/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,366
$603,313
2025
$238,784
$364,529
$603,313
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,366
$603,313

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hancock Mortgage Partners Llc
Conventional
$548,000
No
First
Jun 30, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$496,614
$395,386
44%
56%
$3,286/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,286/mo
$-706/mo
3.5%

City: Bellaire

124 White Dr | Property Details | No Agent List