$3,600
1240 Costa Del Sol, Brownsville, TX, 78520
On Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size25,313 sqft
Building Information
Year Built2007
Stories1
Roof Type114
Garage Spaces2
Land Information
APN79-1229-0010-0110-00
Lot Number11
SubdivisionCosta Del Sol Estates Subdivision
Land UseResidential
Legal DescriptionCOSTA DEL SOL ESTATES BLK 1 LOT 11 (CAB 1 SLOT 2158-B 2159-A CCMR)
Census Tract012516
Assessed Land Value$161,573
Assessed Improvement Value$258,427
Assessment Year2025
About this property
Experience elevated living in the exclusive gated Costa Del Sol community. A spacious, open-concept home with beautiful resaca waterfront views, generous living spaces, and the privacy of a quiet, gated community.
Investor Tools
$0Estimated Mortgage Balance
$586,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,516 /month
Positive
Cash Flow Estimate:
$1,172 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$960/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,593
$420,000
2025
$161,573
$258,427
$420,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,593
$420,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$598,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,304/mo
N/A
+$1,304/mo
2.7%
