$1,349,000
NAL Estimated Property Value1240 Mosaico Ln, Houston, TX, 77055
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Convection Oven, Double Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Stone, Tile, Wood
Exterior
Lot Size4,896 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN1337700010053
Lot Number53
SubdivisionRavenna
Land UseResidential
Legal DescriptionLT 53 BLK 1 RAVENNA
Census Tract520100
Assessed Land Value$484,704
Assessed Improvement Value$776,580
Assessment Year2025
About this property
Spectacular home NEARING COMPLETION. MEDIA ROOM, ROOF TOP DECK, and plenty of yard space with ROOM FOR A POOL make for the perfect home for entertaining in Ravenna, Lovett's exclusive GATED community in Spring Branch. This corner lot gets lots of natural light. Kitchen has Miele European stainless-steel appliances. Wood floors, natural stone, and tile throughout home. Just a five minute walk to the Awty International School.
Investor Tools
$1,349,000
Estimated Property Value
$455,296Estimated Mortgage Balance
$893,704Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,094 /month
Positive
Cash Flow Estimate:
$2,698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,146/month
$3,595/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,007
$1,261,284
2025
$484,704
$776,580
$1,261,284
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,007
$1,261,284
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$510,400
No
First
Oct 14, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$455,296
$918,704
66%
34%
$3,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$6,656/mo
$-4,934/mo
1.5%
