$271,436
NAL Estimated Property Value12400 Jamie Dr, Manor, TX, 78653
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size5,218 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02457202010000
Lot Number22
SubdivisionStonewater Phs 1
Land UseResidential
Legal DescriptionLOT 22 BLK L STONEWATER PHS 1
Census Tract045900
Assessed Land Value$78,048
Assessed Improvement Value$193,388
Assessment Year2025
About this property
completely updated inside, New paint inside and outside, new laminate downstairs, new carpet upstairs, new granite in kitchen, new appliancesFEMA - Unknown Restrictions: Unknown
Investor Tools
$271,436
Estimated Property Value
$124,332Estimated Mortgage Balance
$147,104Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,629 /month
Positive
Cash Flow Estimate:
$543 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$779/month
$470/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,997
$271,436
2025
$78,048
$193,388
$271,436
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,997
$271,436
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$138,000
No
First
Mar 5, 2021
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,332
$152,668
55%
46%
$828/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,690/mo
$1,298/mo
+$1,392/mo
11.9%
