$263,000
NAL Estimated Property Value12401 Los Indios TRL 3, Austin, TX, 78729
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dryer, Microwave, Refrigerator, Self Cleaning Oven, Washer, Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built1997
Stories2
Land Information
APNR-16-5585-0001-0003
SubdivisionTownhomes At Los Indios Condo's
Land UseResidential
Legal DescriptionC685 - TOWNHOMES AT LOS INDIOS CONDO'S, BUILDING 1, UNIT 3, 1.6% COMMON AREA INTEREST, (PH 1)
Census Tract020406
Assessed Land Value$67,883
Assessed Improvement Value$192,095
Assessment Year2025
About this property
MINT, LOADED 2BR facing greenspace ($14k+upgrades) with Upper End *Deluxe Stainless Samsung Fridge, Dishwasher, *LG Washer and Dryer, GE built in Microwave, Gas Range, ! *Nest thermostat, *Lights Fantastic remote ceiling fan. Upgraded fixtures Bath- *Price Pfister brushed Nickel waterfall faucet; *Moen fixtures. *EE Insulation **Covered parking in front; Patio Faces private view, Gated, 60 unit complex off 183 at McNeil.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$263,000
Estimated Property Value
$222,571Estimated Mortgage Balance
$40,429Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$641/month
$188/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,377
$259,978
2025
$67,883
$192,095
$259,978
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,377
$259,978
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aaxy Llc
Conventional
$235,125
No
First
May 31, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,571
$40,429
15%
85%
$1,410/mo
