$261,000
NAL Estimated Property Value12401 Los Indios TRL 53, Austin, TX, 78729
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Oven, Refrigerator, Self Cleaning Oven, Washer/Dryer Stacked, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2000
Stories2
Land Information
APNR-16-5585-0011-0053
SubdivisionTownhomes At Los Indios Condo's
Land UseResidential
Legal DescriptionC685 - TOWNHOMES AT LOS INDIOS CONDO'S, BUILDING 11, UNIT 53, 1.6% COMMON AREA INTEREST, (PH 9)
Census Tract020406
Assessed Land Value$67,883
Assessed Improvement Value$186,174
Assessment Year2025
About this property
BIG PRICE REDUCTION!!! Beautiful 2/2.5 condo/ town home in gated Los Indios Townhomes! Great condition with hard tile downstairs , gas appliances , front loading washer/dryer, Flat screen tv, new disposal, and new hot water heater with extended warranty/safety features. Cozy fireplace, lots of storage, covered parking , patio with green space behind and a quiet and private location within the complex make this a wonderful place to call home. Beautiful grounds and community pool. Low HOA fees.FEMA - Unknown Restrictions: Yes
Investor Tools
$261,000
Estimated Property Value
$214,616Estimated Mortgage Balance
$46,384Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$524/month
$167/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,977
$254,057
2025
$67,883
$186,174
$254,057
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,977
$254,057
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Conventional
$227,500
No
First
Mar 31, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,616
$46,384
17%
82%
$1,364/mo
