$379,000
NAL Estimated Property Value12402 Morelia WAY, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Double Oven, Refrigerator, Self Cleaning Oven, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size12,558 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04491509130000
Lot Number12
SubdivisionEnclave At Estancia Condominiums Amd
Land UseResidential
Legal DescriptionUNT 12 ENCLAVE AT ESTANCIA CONDOMINIUMS AMD PLUS .2702 % INT IN COM AREA
Census Tract002407
Assessed Land Value$100,474
Assessed Improvement Value$275,180
Assessment Year2025
About this property
Ready Now! Onyx floorplan.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$379,000
Estimated Property Value
$264,300Estimated Mortgage Balance
$114,700Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,274 /month
Positive
Cash Flow Estimate:
$758 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$750/month
$83/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,104
$375,654
2025
$100,474
$275,180
$375,654
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,104
$375,654
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eagle Home Mortgage Llc
Conventional
$305,100
No
First
Aug 29, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$264,300
$114,700
30%
70%
$1,830/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$1,913/mo
+$317/mo
7.1%
