Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated?Info
Days720Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$3,100

12402 Stafford Springs Dr, Houston, TX, 77077

On MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,620 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.18 / sqft
Year BuiltBuilt in 1969

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Electric Cooktop, Refrigerator, Dishwasher
FlooringTile, Wood

Exterior

Lot Size9,601 sqft

Building Information

Year Built1969
Stories2
Garage Spaces2

Land Information

APN1021190000026
Lot Number26
SubdivisionAshford Forest
Land UseResidential
Legal DescriptionLT 26 BLK 10 ASHFORD FOREST SEC 5
Census Tract451302
Assessed Land Value$114,400
Assessed Improvement Value$299,199
Assessment Year2025

About this property

Welcome to 12402 Stafford Springs Dr, this 4 bedroom 2.5 bath is located in the sought after Ashford Forest subdivision. This house has recently been painted throughout. The kitchen, which is open to the Family Room has new appliances and countertops. Primary bathroom has been remodeled. Spacious backyard features a patio and ample shade for entertaining. Close proximity to shops and restaurants. Make your appointment today!!

Investor Tools

$339,954Estimated Mortgage Balance
$104,046Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,616 /month
Positive
Cash Flow Estimate:
$872 /month

Interested in this property?

Kim Beckles

CB&A, Realtors

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$249/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$810
$413,599
2025
$114,400
$299,199
$413,599
No

Tax History

Year
Tax Paid
Assessed Value
2024
$810
$413,599

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bpl Mortgage Llc
Commercial
$345,000
No
First
Jul 18, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$339,954
$104,046
23%
78%
$2,069/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,069/mo
+$811/mo
7.9%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12402 Stafford Springs Dr | Property Details | No Agent List