$468,000
NAL Estimated Property Value12403 Ashford Meadows Drive, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Marble, Tile
Exterior
Lot Size8,816 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces2
Land Information
APN1258-01-001-0360-907
Lot Number36
SubdivisionAshford Lakes Sec 1
Land UseResidential
Legal DescriptionASHFORD LAKES SEC 1, BLOCK 1, LOT 36
Census Tract672004
Assessed Land Value$76,291
Assessed Improvement Value$346,199
Assessment Year2025
About this property
Welcome home! Corner lot with stunning floor plan design to call home! 5 Beds 3 1/2 bath updated! Granite counters all thru out! Won’t last!
Investor Tools
$468,000
Estimated Property Value
$249,872Estimated Mortgage Balance
$218,128Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,808 /month
Positive
Cash Flow Estimate:
$936 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$842/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,764
$422,490
2025
$76,291
$346,199
$422,490
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,764
$422,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Conventional
$276,800
No
First
Apr 23, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,872
$218,128
46%
53%
$1,660/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
$2,260/mo
+$810/mo
7.9%
