NoAgentList RatingHow are grades calculated?

6view

Owner Contacts

$191,520

NAL Estimated Property Value

12403 Shannon Hills Dr, Houston, TX, 77099

Sold

7/30/26

3 Beds

2 Bath

1,518 Sq Ft

Single Family Residence

$184.39 / sqft

Built in 1974

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Dryer Included, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher

FlooringCarpet, Vinyl Plank

Exterior

Lot Size7,148 sqft

Building Information

Year Built1974

Stories1

Garage Spaces2

Land Information

APN1047220000009

Lot Number9

SubdivisionBrookfield

Land UseResidential

Legal DescriptionLT 9 BLK 18 BROOKFIELD SEC 1 R/P A & EXTN

Census Tract453702

Assessed Land Value$39,325

Assessed Improvement Value$152,195

Assessment Year2025

About this property

Fully remodeled one-story home featuring 3 bedrooms and 2 bathrooms, with a stunning four-sided brick exterior and NO CARPET throughout. This home has been completely updated from the inside out, including brand-new flooring, a modern kitchen with new appliances, and a luxurious quartz countertop that is both elegant and eye-catching. The bathrooms are beautifully upgraded with spa-like walk-in showers, all LED lighting has been replaced, and every room is equipped with ceiling fans for added comfort. Enjoy long-term savings with LOW PROPERTY TAX and LOW HOA fees. The roof and HVAC system are only 4 years old, in great condition, and have been regularly serviced for peace of mind. Conveniently located near the Chinatown area, with easy access to Asian markets, restaurants, and a variety of dining options. Schedule your showing today and turn your dream home into your new address!

Investor Tools

$191,520

Estimated Property Value

$148,472Estimated Mortgage Balance

$43,048Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,679 /month

Positive

Cash Flow Estimate:

$560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$281/month

$218/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,414

$191,520

2025

$39,325

$152,195

$191,520

Tax History

Year

Tax Paid

Assessed Value

2024

$2,414

$191,520

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Hiroshi Isago

Balloon

$150,000

First

Dec 30, 2025

Jan 2027

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$148,472

$131,528

46%

78%

$900/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,118/mo

+$604/mo

10.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area