$281,000
NAL Estimated Property Value12405 Hunters Cabin Ct, Fort Worth, TX, 76028
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size6,534 sqft
Building Information
Year Built2009
Stories1
Garage Spaces2
Land Information
APN20784D-1-34
Lot Number34
SubdivisionHunters Field
Land UseResidential
Legal DescriptionHUNTERS FIELD BLOCK 1 LOT 34
Census Tract111204
Assessed Land Value$50,000
Assessed Improvement Value$181,456
Assessment Year2025
About this property
Three Bedroom, Two bath with laminate wood and ceramic tile floors thru out. Granite counter tops in the kitchen. Stainless steel appliances. Split bedrooms. Very clean home.
Investor Tools
$281,000
Estimated Property Value
$0Estimated Mortgage Balance
$281,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$392/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,300
$231,456
2025
$50,000
$181,456
$231,456
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,300
$231,456
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$281,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
N/A
+$2,020/mo
8.6%
