$369,000
NAL Estimated Property Value12406 Dutch Harbor Ln, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size7,954 sqft
Building Information
Year Built2011
Garage Spaces2
Land Information
APN1274840070006
Lot Number6
SubdivisionEagle Springs R/P
Land UseResidential
Legal DescriptionLT 6 BLK 2 EAGLE SPRINGS SEC 24 R/P
Census Tract250407
Assessed Land Value$72,754
Assessed Improvement Value$287,859
Assessment Year2025
About this property
Welcome to this charming one and half story home in Eagle Springs. With three bedrooms downstairs and guest quarters/gameroom upstairs, this freshly painted property is move-in ready. Enjoy new carpet throughout, a mud room, office/study, interior laundry room, and TWO pantries. Conveniently located near Bush Intercontinental Airport, lakeside dining, and shopping, this home offers the perfect blend of comfort and convenience. Don't miss out on the opportunity to make this beautiful property your new home!
Investor Tools
$369,000
Estimated Property Value
$355,183Estimated Mortgage Balance
$13,817Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,334 /month
Positive
Cash Flow Estimate:
$778 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$407/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,034
$360,613
2025
$72,754
$287,859
$360,613
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,034
$360,613
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Conventional
$361,000
No
First
Jun 4, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$355,183
$14,817
4%
96%
$2,165/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$3,265/mo
$-305/mo
9.6%
